Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	663.47	189.47	659.90
Other Operating Income	0.00	0.00	0.00
Other Income	375.16	986.77	346.32
Total Income	1038.63	1176.24	1006.22
Total Expenditure	703.36	386.05	610.46
PBIDT	335.27	790.19	395.76
Interest	147.85	112.50	121.36
PBDT	187.42	677.69	274.40
Depreciation	9.34	8.26	7.24
Tax	43.21	26.37	46.09
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-71.43	151.74	4.18
Reported Profit After Tax	206.30	491.32	216.89
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	206.30	491.32	216.89
EPS (Unit Curr.)	7.42	17.67	7.80
EPS (Adj) (Unit Curr.)	7.42	17.67	7.80
Calculated EPS (Unit Curr.)	7.42	17.67	7.80
Calculated EPS (Adj) (Unit Curr.)	7.42	17.67	7.80
Calculated EPS (Ann.) (Unit Curr.)	29.68	70.68	31.20
Calculated EPS (Adj) (Ann.) (Unit Curr.)	29.68	70.68	31.20
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	139.03	139.03	139.02
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	50.53	417.05	59.97
PBDTM(%)	28.25	357.68	41.58
PATM(%)	31.09	259.31	32.87
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	7.42	17.67	7.80