Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	7176.66	7001.92	5648.78
Total Income	47714.04	45997.70	43597.14
Total Expenditure	11734.55	11862.17	10421.32
PBIDT	35979.49	34135.53	33175.82
Interest	20489.40	19442.87	18855.56
PBDT	15490.09	14692.66	14320.26
Depreciation	0.00	0.00	0.00
Tax	3306.43	3326.56	2300.57
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	437.78	306.99	1312.16
Reported Profit After Tax	11745.88	11059.11	10707.53
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	11745.88	11059.11	10707.53
EPS (Unit Curr.)	16.68	15.73	15.26
EPS (Adj) (Unit Curr.)	16.68	15.73	15.26
Calculated EPS (Unit Curr.)	16.67	15.71	15.25
Calculated EPS (Adj) (Unit Curr.)	16.67	15.71	15.25
Calculated EPS (Ann.) (Unit Curr.)	66.67	62.86	60.98
Calculated EPS (Adj) (Ann.) (Unit Curr.)	66.67	62.86	60.98
Book Value (Unit Curr.)	368.30	361.00	339.50
Dividend (%)	0.00	0.00	0.00
Equity	1409.45	1407.56	1404.68
Reserve & Surplus	0.00	247987.56	232505.97
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	88.76	87.54	87.42
PBDTM(%)	38.21	37.68	37.74
PATM(%)	28.98	28.36	28.22
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	16.40	15.46	14.99