Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1315.49	1237.10	1257.37
Other Operating Income	0.00	0.00	0.00
Other Income	5.64	11.71	15.87
Total Income	1221.41	1155.24	1181.82
Total Expenditure	908.57	847.21	877.30
PBIDT	312.84	308.03	304.52
Interest	22.93	26.37	29.05
PBDT	289.91	281.66	275.47
Depreciation	50.03	44.68	48.82
Tax	49.58	50.51	44.79
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	12.19	9.38	16.52
Reported Profit After Tax	178.11	177.09	165.34
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	178.11	177.09	165.34
EPS (Unit Curr.)	1.62	1.61	1.50
EPS (Adj) (Unit Curr.)	1.62	1.61	1.50
Calculated EPS (Unit Curr.)	1.62	1.61	1.50
Calculated EPS (Adj) (Unit Curr.)	1.62	1.61	1.50
Calculated EPS (Ann.) (Unit Curr.)	6.48	6.44	6.01
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.48	6.44	6.01
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	109.98	109.98	109.98
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.73	26.94	26.12
PBDTM(%)	23.85	24.63	23.63
PATM(%)	14.65	15.49	14.18
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.62	1.61	1.50