Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	676.43	610.62	790.27
Other Operating Income	0.00	0.00	0.00
Other Income	52.95	37.70	56.12
Total Income	729.38	648.32	846.40
Total Expenditure	619.23	564.18	718.52
PBIDT	110.15	84.14	127.87
Interest	0.73	0.72	0.80
PBDT	109.43	83.42	127.08
Depreciation	9.46	9.78	10.63
Tax	29.82	13.98	38.67
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-8.98	4.88	-13.16
Reported Profit After Tax	79.12	54.78	90.94
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	79.12	54.78	90.94
EPS (Unit Curr.)	1.41	0.97	1.62
EPS (Adj) (Unit Curr.)	1.41	0.97	1.62
Calculated EPS (Unit Curr.)	1.41	0.97	1.62
Calculated EPS (Adj) (Unit Curr.)	1.41	0.97	1.62
Calculated EPS (Ann.) (Unit Curr.)	5.63	3.90	6.47
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.63	3.90	6.47
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	281.02	281.02	281.02
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.28	13.78	16.18
PBDTM(%)	16.18	13.66	16.08
PATM(%)	11.70	8.97	11.51
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.41	0.97	1.62