Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	51.45	34.30	48.06
Other Operating Income	364.56	280.72	341.65
Other Income	9547.58	3961.03	31.87
Total Income	9963.59	4276.05	421.58
Total Expenditure	252.16	184.94	287.70
PBIDT	9711.43	4091.11	133.88
Interest	0.66	0.66	1.73
PBDT	9710.77	4090.45	132.15
Depreciation	11.31	11.51	10.97
Tax	55.41	-53.61	26.35
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.21	-1.42	7.37
Reported Profit After Tax	9646.26	4133.97	87.46
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	9646.26	4133.97	87.46
EPS (Unit Curr.)	15.65	6.71	0.14
EPS (Adj) (Unit Curr.)	15.65	6.71	0.14
Calculated EPS (Unit Curr.)	15.65	6.71	0.14
Calculated EPS (Adj) (Unit Curr.)	15.65	6.71	0.14
Calculated EPS (Ann.) (Unit Curr.)	62.61	26.83	0.57
Calculated EPS (Adj) (Ann.) (Unit Curr.)	62.61	26.83	0.57
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	56.00	157.50	0.00
Equity	6162.73	6162.73	6162.73
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18875.47	11927.43	278.57
PBDTM(%)	18874.19	11925.51	274.97
PATM(%)	18748.80	12052.39	181.98
Dividend Per Share(Rs)	5.60	15.75	0.00
Diluted EPS	15.65	6.71	0.14