Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Operating Income	0.00	0.00	0.00
Total Income	0.34	1.13	0.18
Interest	0.14	0.00	-0.01
Employee Expenses	0.18	0.16	0.13
Selling & Administrative Expenses	0.01	0.01	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	-0.13	0.59	0.33
TOTAL OPERATING EXPENDITURE	0.20	0.76	0.45
Operating Profit Before Prov. & Cont.	0.14	0.37	-0.27
Provisions & Write Offs	0.00	0.00	0.00
Depreciation	0.07	0.07	0.04
TOTAL EXPENDITURE	0.27	0.83	0.49
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.15	0.35	-0.02
Reported Profit After Tax	-0.07	-0.06	-0.29
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.07	-0.06	-0.29
EPS (Unit Curr.)	-0.03	-0.03	-0.13
EPS (Adj) (Unit Curr.)	-0.03	-0.03	-0.13
Calculated EPS (Unit Curr.)	-0.03	-0.03	-0.13
Calculated EPS (Adj) (Unit Curr.)	-0.03	-0.03	-0.13
Calculated EPS (Ann.) (Unit Curr.)	-0.13	-0.10	-0.52
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.13	-0.10	-0.52
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	22.13	22.13	22.13
Reserve & Surplus	-71.20	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.00	0.00	0.00
PBDTM(%)	0.00	0.00	0.00
PATM(%)	0.00	0.00	0.00
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.03	-0.03	-0.13