Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	618.41	637.96	509.27
Total Income	4731.89	4548.58	4278.31
Total Expenditure	1937.89	1853.55	1760.96
PBIDT	2794.00	2695.03	2517.35
Interest	2090.77	1936.25	1848.46
PBDT	703.23	758.78	668.89
Depreciation	0.00	0.00	0.00
Tax	174.78	187.57	166.32
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	528.45	571.21	502.57
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	528.45	571.21	502.57
EPS (Unit Curr.)	7.10	7.68	6.77
EPS (Adj) (Unit Curr.)	7.10	7.68	6.77
Calculated EPS (Unit Curr.)	7.10	7.68	6.76
Calculated EPS (Adj) (Unit Curr.)	7.10	7.68	6.76
Calculated EPS (Ann.) (Unit Curr.)	28.40	30.73	27.05
Calculated EPS (Adj) (Ann.) (Unit Curr.)	28.40	30.73	27.05
Book Value (Unit Curr.)	223.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	744.23	743.54	743.16
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	67.92	68.92	66.79
PBDTM(%)	17.10	19.40	17.75
PATM(%)	12.85	14.61	13.33
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	7.08	7.65	6.74