Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	589.48	585.41
Other Operating Income	0.00	0.00	0.00
Other Income	588.74	0.01	49.93
Total Income	588.74	589.48	635.33
Total Expenditure	8.58	88.42	41.58
PBIDT	580.16	501.06	593.76
Interest	142.68	139.31	138.63
PBDT	437.48	361.75	455.13
Depreciation	0.00	0.00	0.00
Tax	0.50	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	436.98	361.75	455.13
Extra-ordinary Items	0.85	0.00	0.00
Adjusted Profit After Extra-ordinary item	436.13	361.75	455.13
EPS (Unit Curr.)	3.73	2.68	4.08
EPS (Adj) (Unit Curr.)	3.73	2.68	4.15
Calculated EPS (Unit Curr.)	3.73	2.68	4.09
Calculated EPS (Adj) (Unit Curr.)	3.73	2.68	4.16
Calculated EPS (Ann.) (Unit Curr.)	14.91	10.71	16.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.91	10.71	16.62
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.46	0.00	0.00
Equity	11720.93	13509.12	11136.93
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.00	85.00	101.43
PBDTM(%)	0.00	61.37	77.75
PATM(%)	0.00	61.37	77.75
Dividend Per Share(Rs)	0.46	0.00	0.00
Diluted EPS	3.73	0.00	4.08