Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	222.82	177.32	231.63
Other Operating Income	0.00	0.00	0.00
Other Income	1.28	2.85	1.57
Total Income	224.10	180.17	233.19
Total Expenditure	32.18	3.45	-32.77
PBIDT	191.92	176.72	265.96
Interest	11.54	11.52	11.68
PBDT	180.38	165.20	254.28
Depreciation	0.00	0.00	0.00
Tax	0.55	1.22	0.67
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	179.83	163.98	253.61
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	179.83	163.98	253.61
EPS (Unit Curr.)	1.98	1.80	2.79
EPS (Adj) (Unit Curr.)	1.98	1.80	2.79
Calculated EPS (Unit Curr.)	1.98	1.80	2.79
Calculated EPS (Adj) (Unit Curr.)	1.98	1.80	2.79
Calculated EPS (Ann.) (Unit Curr.)	7.90	7.21	11.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.90	7.21	11.15
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	3.00	3.00	0.00
Equity	9099.99	9099.99	9099.99
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	86.13	99.66	114.82
PBDTM(%)	80.95	93.16	109.78
PATM(%)	80.71	92.48	109.49
Dividend Per Share(Rs)	3.00	3.00	0.00
Diluted EPS	1.98	1.80	2.79