Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	4.14	5.71	9.01
Other Operating Income	0.00	0.00	0.00
Other Income	0.52	-2.01	4.01
Total Income	4.66	3.70	13.02
Total Expenditure	16.54	12.26	125.14
PBIDT	-11.88	-8.56	-112.12
Interest	232.71	226.01	218.49
PBDT	-244.59	-234.57	-330.61
Depreciation	0.42	0.44	0.43
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.21	0.21	0.21
Reported Profit After Tax	-245.22	-235.22	-331.25
Extra-ordinary Items	0.00	0.00	-113.94
Adjusted Profit After Extra-ordinary item	-245.22	-235.22	-217.31
EPS (Unit Curr.)	-6.65	-6.38	-8.98
EPS (Adj) (Unit Curr.)	-6.65	-6.38	-8.98
Calculated EPS (Unit Curr.)	-6.62	-6.35	-8.94
Calculated EPS (Adj) (Unit Curr.)	-6.62	-6.35	-8.94
Calculated EPS (Ann.) (Unit Curr.)	-26.47	-25.39	-35.76
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-26.47	-25.39	-35.76
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	74.11	74.11	74.11
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-286.96	-149.91	-1244.40
PBDTM(%)	-5907.97	-4108.06	-3669.37
PATM(%)	-5923.19	-4119.44	-3676.47
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-6.65	-6.38	-8.98