Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	10.67	0.00	1.19
Other Operating Income	0.00	0.00	0.00
Other Income	-0.14	0.71	0.14
Total Income	10.53	0.71	1.33
Total Expenditure	18.75	0.12	1.42
PBIDT	-8.22	0.59	-0.09
Interest	0.00	0.00	0.00
PBDT	-8.22	0.59	-0.09
Depreciation	0.01	0.00	0.01
Tax	0.00	0.00	-0.08
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	-0.64
Reported Profit After Tax	-8.23	0.58	0.62
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-8.23	0.58	0.62
EPS (Unit Curr.)	-9.79	0.70	0.73
EPS (Adj) (Unit Curr.)	-9.79	0.70	0.73
Calculated EPS (Unit Curr.)	-9.79	0.70	0.73
Calculated EPS (Adj) (Unit Curr.)	-9.79	0.70	0.73
Calculated EPS (Ann.) (Unit Curr.)	-39.18	2.78	2.94
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-39.18	2.78	2.94
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8.40	8.40	8.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-77.04	0.00	-7.56
PBDTM(%)	-77.04	0.00	-7.56
PATM(%)	-77.13	0.00	52.10
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-9.79	0.70	0.73