Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	15319.00	15166.00	14693.00
Other Operating Income	189.00	173.00	164.00
Other Income	309.00	257.00	220.00
Total Income	15817.00	15596.00	15077.00
Total Expenditure	11877.00	11781.00	11439.00
PBIDT	3940.00	3815.00	3638.00
Interest	99.00	85.00	102.00
PBDT	3841.00	3730.00	3536.00
Depreciation	305.00	298.00	289.00
Tax	912.00	828.00	854.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	12.00	66.00	-13.00
Reported Profit After Tax	2612.00	2538.00	2406.00
Extra-ordinary Items	-11.82	-35.50	-12.53
Adjusted Profit After Extra-ordinary item	2623.82	2573.50	2418.53
EPS (Unit Curr.)	11.12	10.80	10.25
EPS (Adj) (Unit Curr.)	11.12	10.80	10.25
Calculated EPS (Unit Curr.)	11.11	10.80	10.24
Calculated EPS (Adj) (Unit Curr.)	11.11	10.80	10.24
Calculated EPS (Ann.) (Unit Curr.)	44.46	43.20	40.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	44.46	43.20	40.95
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	2900.00	0.00	0.00
Equity	235.00	235.00	235.00
Reserve & Surplus	0.00	0.00	50738.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.72	25.15	24.76
PBDTM(%)	25.07	24.59	24.07
PATM(%)	17.05	16.73	16.38
Dividend Per Share(Rs)	29.00	0.00	0.00
Diluted EPS	11.12	10.80	10.25