Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	13.05	15.18	9.97
Other Operating Income	0.00	0.00	0.00
Other Income	14.94	2.08	-0.48
Total Income	27.99	17.25	9.49
Total Expenditure	11.25	13.78	7.98
PBIDT	16.74	3.47	1.50
Interest	0.25	0.41	0.41
PBDT	16.48	3.06	1.10
Depreciation	0.52	0.78	0.84
Tax	0.95	0.22	0.28
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.85	0.20	-0.33
Reported Profit After Tax	12.17	1.86	0.32
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	12.17	1.86	0.32
EPS (Unit Curr.)	0.70	0.12	0.02
EPS (Adj) (Unit Curr.)	0.70	0.12	0.02
Calculated EPS (Unit Curr.)	0.70	0.12	0.02
Calculated EPS (Adj) (Unit Curr.)	0.70	0.12	0.02
Calculated EPS (Ann.) (Unit Curr.)	2.82	0.47	0.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.82	0.47	0.08
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	17.27	15.92	15.67
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	128.28	22.86	15.05
PBDTM(%)	126.28	20.16	11.03
PATM(%)	93.26	12.25	3.21
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.70	0.12	0.02