Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	1226.41	1754.70	1514.83
Other Operating Income	0.00	0.00	0.00
Other Income	78.20	24.30	348.70
Total Income	1304.61	1779.00	1863.53
Total Expenditure	840.08	964.80	1426.32
PBIDT	464.53	814.20	437.21
Interest	110.36	108.98	108.62
PBDT	354.17	705.22	328.59
Depreciation	120.31	117.53	116.37
Tax	0.00	0.00	0.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	51.75	239.21	-40.63
Reported Profit After Tax	182.11	348.48	252.84
Extra-ordinary Items	0.00	0.00	-638.32
Adjusted Profit After Extra-ordinary item	182.11	348.48	891.16
EPS (Unit Curr.)	0.21	0.40	0.33
EPS (Adj) (Unit Curr.)	0.21	0.40	0.33
Calculated EPS (Unit Curr.)	0.27	0.51	0.37
Calculated EPS (Adj) (Unit Curr.)	0.27	0.51	0.37
Calculated EPS (Ann.) (Unit Curr.)	1.06	2.03	1.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.06	2.03	1.48
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	6853.46	6853.46	6853.46
Reserve & Surplus	1339.69	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	37.88	46.40	28.86
PBDTM(%)	28.88	40.19	21.69
PATM(%)	14.85	19.86	16.69
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.21	0.40	0.33