Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	750.56	659.22	951.76
Other Operating Income	0.00	0.00	0.00
Other Income	29.57	29.40	39.87
Total Income	780.13	688.62	991.63
Total Expenditure	715.16	645.89	880.01
PBIDT	64.97	42.73	111.62
Interest	0.00	0.00	0.00
PBDT	64.97	42.73	111.62
Depreciation	26.77	25.17	25.32
Tax	9.45	5.07	21.15
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	28.75	12.49	65.15
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	28.75	12.49	65.15
EPS (Unit Curr.)	26.91	11.69	60.98
EPS (Adj) (Unit Curr.)	26.91	11.69	60.98
Calculated EPS (Unit Curr.)	26.92	11.69	61.00
Calculated EPS (Adj) (Unit Curr.)	26.92	11.69	61.00
Calculated EPS (Ann.) (Unit Curr.)	107.68	46.78	244.01
Calculated EPS (Adj) (Ann.) (Unit Curr.)	107.68	46.78	244.01
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.68	10.68	10.68
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.66	6.48	11.73
PBDTM(%)	8.66	6.48	11.73
PATM(%)	3.83	1.89	6.85
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	26.91	11.69	60.98