Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.50	2.00	4.05
Other Operating Income	0.00	0.00	0.00
Other Income	-0.14	-0.64	0.43
Total Income	0.36	1.36	4.48
Total Expenditure	0.52	1.80	4.91
PBIDT	-0.17	-0.44	-0.43
Interest	0.01	0.01	0.01
PBDT	-0.18	-0.45	-0.44
Depreciation	-0.35	0.07	0.07
Tax	0.07	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.05	0.00
Reported Profit After Tax	0.10	-0.57	-0.51
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.10	-0.57	-0.51
EPS (Unit Curr.)	0.04	-0.20	-0.18
EPS (Adj) (Unit Curr.)	0.04	-0.20	-0.18
Calculated EPS (Unit Curr.)	0.04	-0.20	-0.18
Calculated EPS (Adj) (Unit Curr.)	0.04	-0.20	-0.18
Calculated EPS (Ann.) (Unit Curr.)	0.15	-0.81	-0.72
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.15	-0.81	-0.72
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	28.01	28.01	28.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-34.00	-22.00	-10.62
PBDTM(%)	-36.00	-22.50	-10.86
PATM(%)	20.00	-28.50	-12.59
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.04	-0.20	-0.18