Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	7068.05	7176.66	7001.92
Total Income	48367.87	47714.04	45997.70
Total Expenditure	11778.76	11734.55	11862.17
PBIDT	36589.11	35979.49	34135.53
Interest	20929.21	20489.40	19442.87
PBDT	15659.90	15490.09	14692.66
Depreciation	0.00	0.00	0.00
Tax	3902.77	3306.43	3326.56
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-35.29	437.78	306.99
Reported Profit After Tax	11792.42	11745.88	11059.11
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	11792.42	11745.88	11059.11
EPS (Unit Curr.)	16.72	16.68	15.73
EPS (Adj) (Unit Curr.)	16.72	16.68	15.73
Calculated EPS (Unit Curr.)	16.70	16.67	15.71
Calculated EPS (Adj) (Unit Curr.)	16.70	16.67	15.71
Calculated EPS (Ann.) (Unit Curr.)	66.81	66.67	62.86
Calculated EPS (Adj) (Ann.) (Unit Curr.)	66.81	66.67	62.86
Book Value (Unit Curr.)	384.80	368.30	361.00
Dividend (%)	0.00	0.00	0.00
Equity	1412.11	1409.45	1407.56
Reserve & Surplus	0.00	0.00	247987.56
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	88.59	88.76	87.54
PBDTM(%)	37.92	38.21	37.68
PATM(%)	28.55	28.98	28.36
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	16.45	16.40	15.46