Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	22.08	15.76	35.00
Other Operating Income	0.00	0.00	0.00
Other Income	0.19	0.13	-3.17
Total Income	22.27	15.89	31.83
Total Expenditure	18.77	14.87	32.24
PBIDT	3.50	1.02	-0.41
Interest	0.00	0.00	0.00
PBDT	3.50	1.02	-0.41
Depreciation	0.26	0.28	0.03
Tax	0.64	0.19	0.48
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	-0.01	-0.16
Reported Profit After Tax	2.59	0.57	-0.76
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.59	0.57	-0.76
EPS (Unit Curr.)	5.12	1.13	-1.50
EPS (Adj) (Unit Curr.)	5.12	1.13	-1.50
Calculated EPS (Unit Curr.)	5.12	1.13	-1.50
Calculated EPS (Adj) (Unit Curr.)	5.12	1.13	-1.50
Calculated EPS (Ann.) (Unit Curr.)	20.47	4.51	-6.01
Calculated EPS (Adj) (Ann.) (Unit Curr.)	20.47	4.51	-6.01
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	5.07	5.07	5.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.85	6.47	-1.17
PBDTM(%)	15.85	6.47	-1.17
PATM(%)	11.73	3.62	-2.17
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	5.12	1.13	-1.50