Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	955.09	926.46	905.94
Other Operating Income	0.00	0.00	0.00
Other Income	64.30	32.08	33.68
Total Income	1019.39	958.54	939.63
Total Expenditure	688.68	674.19	644.66
PBIDT	330.71	284.35	294.96
Interest	4.85	4.89	4.97
PBDT	325.86	279.46	289.99
Depreciation	27.15	27.06	27.58
Tax	70.30	70.56	63.79
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.03	-2.24	1.68
Reported Profit After Tax	229.43	184.08	196.93
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	229.43	184.08	196.93
EPS (Unit Curr.)	36.84	29.56	31.62
EPS (Adj) (Unit Curr.)	36.84	29.56	31.62
Calculated EPS (Unit Curr.)	36.84	29.56	31.62
Calculated EPS (Adj) (Unit Curr.)	36.84	29.56	31.62
Calculated EPS (Ann.) (Unit Curr.)	147.36	118.23	126.49
Calculated EPS (Adj) (Ann.) (Unit Curr.)	147.36	118.23	126.49
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	62.28	62.28	62.28
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	34.63	30.69	32.56
PBDTM(%)	34.12	30.16	32.01
PATM(%)	24.02	19.87	21.74
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	36.83	29.55	31.62