Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	513.07	188.42	131.95
Other Operating Income	0.00	0.00	0.00
Other Income	1.44	0.19	9.43
Total Income	514.51	188.61	141.38
Total Expenditure	470.66	196.16	134.07
PBIDT	43.85	-7.55	7.31
Interest	1.48	0.90	1.20
PBDT	42.37	-8.45	6.11
Depreciation	3.65	3.20	3.11
Tax	9.63	-3.87	0.63
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.12	0.93	0.15
Reported Profit After Tax	28.97	-8.71	2.22
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	28.97	-8.71	2.22
EPS (Unit Curr.)	335.82	-100.97	25.69
EPS (Adj) (Unit Curr.)	335.82	-100.97	25.69
Calculated EPS (Unit Curr.)	336.86	-101.28	25.81
Calculated EPS (Adj) (Unit Curr.)	336.86	-101.28	25.81
Calculated EPS (Ann.) (Unit Curr.)	1347.44	-405.12	103.26
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1347.44	-405.12	103.26
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	0.86	0.86	0.86
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.55	-4.01	5.54
PBDTM(%)	8.26	-4.48	4.63
PATM(%)	5.65	-4.62	1.68
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	335.82	-100.97	25.69