Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1406.60	1198.99	1568.60
Total Income	9137.09	8918.14	9015.77
Total Expenditure	2928.87	2769.51	3290.01
PBIDT	6208.22	6148.63	5725.76
Interest	5530.05	5475.11	5294.15
PBDT	678.17	673.52	431.61
Depreciation	0.00	0.00	0.00
Tax	125.13	171.09	-20.28
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	553.04	502.43	451.89
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	553.04	502.43	451.89
EPS (Unit Curr.)	0.18	0.16	0.16
EPS (Adj) (Unit Curr.)	0.18	0.16	0.16
Calculated EPS (Unit Curr.)	0.18	0.16	0.16
Calculated EPS (Adj) (Unit Curr.)	0.18	0.16	0.16
Calculated EPS (Ann.) (Unit Curr.)	0.71	0.64	0.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.71	0.64	0.63
Book Value (Unit Curr.)	14.80	14.60	14.70
Dividend (%)	0.00	0.00	0.00
Equity	6269.38	6267.13	5753.58
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	80.31	79.65	76.89
PBDTM(%)	8.77	8.73	5.80
PATM(%)	7.15	6.51	6.07
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.18	0.16	0.15