Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	10463.21	10143.73	9519.30
Other Operating Income	0.00	0.00	0.00
Other Income	283.00	231.71	180.04
Total Income	10746.21	10375.44	9699.34
Total Expenditure	8947.32	8683.98	8160.15
PBIDT	1798.89	1691.46	1539.19
Interest	4.93	4.81	4.56
PBDT	1793.96	1686.65	1534.63
Depreciation	193.69	193.20	185.05
Tax	368.69	343.79	331.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	28.04	27.03	2.09
Reported Profit After Tax	1203.54	1122.63	1016.05
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1203.54	1122.63	1016.05
EPS (Unit Curr.)	60.18	56.15	50.84
EPS (Adj) (Unit Curr.)	60.18	56.15	50.84
Calculated EPS (Unit Curr.)	60.18	56.15	50.83
Calculated EPS (Adj) (Unit Curr.)	60.18	56.15	50.83
Calculated EPS (Ann.) (Unit Curr.)	240.71	224.58	203.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)	240.71	224.58	203.31
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	40.00	39.99	39.98
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	17.19	16.67	16.17
PBDTM(%)	17.15	16.63	16.12
PATM(%)	11.50	11.07	10.67
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	60.06	56.04	50.74