Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	4.97	1.55	0.79
Other Operating Income	0.00	0.00	0.00
Other Income	3.77	0.79	-0.24
Total Income	8.75	2.34	0.55
Total Expenditure	5.08	1.27	0.91
PBIDT	3.66	1.07	-0.36
Interest	0.00	0.00	0.00
PBDT	3.66	1.07	-0.36
Depreciation	0.10	0.10	0.07
Tax	0.15	0.18	0.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	3.42	0.79	-0.44
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3.42	0.79	-0.44
EPS (Unit Curr.)	3.65	0.84	-0.47
EPS (Adj) (Unit Curr.)	3.65	0.84	-0.47
Calculated EPS (Unit Curr.)	3.65	0.84	-0.47
Calculated EPS (Adj) (Unit Curr.)	3.65	0.84	-0.47
Calculated EPS (Ann.) (Unit Curr.)	14.59	3.37	-1.89
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.59	3.37	-1.89
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	9.36	9.36	9.36
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	73.64	69.03	-45.57
PBDTM(%)	73.64	69.03	-45.57
PATM(%)	68.81	50.97	-55.70
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.65	0.84	-0.47