Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	-12.49	0.71	0.13
Total Income	-12.49	0.71	0.13
Total Expenditure	188.22	1.50	1.09
PBIDT	-200.71	-0.79	-0.96
Interest	0.17	0.17	0.19
PBDT	-200.88	-0.97	-1.14
Depreciation	0.01	0.11	0.30
Tax	0.00	3.44	-0.16
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.60	0.14	-0.19
Reported Profit After Tax	-201.49	-4.65	-1.10
Extra-ordinary Items	-179.75	0.00	0.00
Adjusted Profit After Extra-ordinary item	-21.74	-4.65	-1.10
EPS (Unit Curr.)	-13.62	-0.31	-0.07
EPS (Adj) (Unit Curr.)	-13.62	-0.31	-0.07
Calculated EPS (Unit Curr.)	-13.62	-0.31	-0.07
Calculated EPS (Adj) (Unit Curr.)	-13.62	-0.31	-0.07
Calculated EPS (Ann.) (Unit Curr.)	-54.48	-1.26	-0.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-54.48	-1.26	-0.30
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	14.79	14.79	14.79
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.00	0.00	0.00
PBDTM(%)	0.00	0.00	0.00
PATM(%)	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-13.62	-0.31	-0.07