Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	176.40	134.33	148.40
Other Operating Income	0.00	0.00	0.00
Other Income	272.71	286.40	57.14
Total Income	449.10	420.73	205.54
Total Expenditure	168.95	140.43	139.41
PBIDT	280.16	280.30	66.13
Interest	31.19	3.26	3.23
PBDT	248.96	277.03	62.90
Depreciation	13.21	13.03	2.78
Tax	11.38	42.80	27.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	39.54	24.22	1.81
Reported Profit After Tax	184.83	196.99	30.81
Extra-ordinary Items	0.00	101.86	0.00
Adjusted Profit After Extra-ordinary item	184.83	95.13	30.81
EPS (Unit Curr.)	42.21	44.99	7.04
EPS (Adj) (Unit Curr.)	42.21	44.99	7.04
Calculated EPS (Unit Curr.)	42.21	44.99	7.04
Calculated EPS (Adj) (Unit Curr.)	42.21	44.99	7.04
Calculated EPS (Ann.) (Unit Curr.)	168.85	179.95	28.14
Calculated EPS (Adj) (Ann.) (Unit Curr.)	168.85	179.95	28.14
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	43.79	43.79	43.79
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	158.82	208.67	44.56
PBDTM(%)	141.13	206.23	42.39
PATM(%)	104.78	146.65	20.76
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	42.21	44.99	7.04