Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	2139.22	2647.13	2930.58
Other Operating Income	0.00	0.00	0.00
Other Income	566.07	317.87	442.55
Total Income	2705.29	2965.00	3373.13
Total Expenditure	1742.13	1743.14	2637.64
PBIDT	963.16	1221.86	735.49
Interest	143.18	148.70	150.73
PBDT	819.98	1073.16	584.76
Depreciation	317.42	342.62	362.76
Tax	158.31	251.58	143.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.86	-17.02	-94.68
Reported Profit After Tax	339.39	495.98	173.18
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	339.39	495.98	173.18
EPS (Unit Curr.)	2.45	3.58	1.25
EPS (Adj) (Unit Curr.)	2.45	3.58	1.25
Calculated EPS (Unit Curr.)	2.45	3.58	1.25
Calculated EPS (Adj) (Unit Curr.)	2.45	3.58	1.25
Calculated EPS (Ann.) (Unit Curr.)	9.79	14.31	5.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.79	14.31	5.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1386.64	1386.64	1386.64
Reserve & Surplus	15212.56	15084.06	14607.27
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	45.02	46.16	25.10
PBDTM(%)	38.33	40.54	19.95
PATM(%)	15.87	18.74	5.91
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	2.45	3.58	1.25