Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	4.04	1.30	0.09
Other Operating Income	0.00	0.00	0.00
Other Income	-0.01	0.11	0.02
Total Income	4.03	1.41	0.11
Total Expenditure	2.83	2.13	0.96
PBIDT	1.20	-0.71	-0.85
Interest	0.01	0.00	0.02
PBDT	1.19	-0.71	-0.87
Depreciation	0.02	0.02	0.02
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.01	0.00
Reported Profit After Tax	1.18	-0.74	-0.89
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.18	-0.74	-0.89
EPS (Unit Curr.)	0.68	-0.43	-0.51
EPS (Adj) (Unit Curr.)	0.68	-0.43	-0.51
Calculated EPS (Unit Curr.)	0.68	-0.43	-0.52
Calculated EPS (Adj) (Unit Curr.)	0.68	-0.43	-0.52
Calculated EPS (Ann.) (Unit Curr.)	2.74	-1.72	-2.07
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.74	-1.72	-2.07
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	17.17	17.17	17.17
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	29.70	-54.62	-944.44
PBDTM(%)	29.46	-54.62	-966.67
PATM(%)	29.21	-56.92	-988.89
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.68	-0.43	-0.51