Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	621.39	610.11	590.75
Other Operating Income	0.00	0.00	0.00
Other Income	42.87	137.77	42.68
Total Income	664.26	747.88	633.43
Total Expenditure	423.32	410.68	390.60
PBIDT	240.94	337.20	242.83
Interest	7.64	14.74	10.00
PBDT	233.30	322.46	232.83
Depreciation	30.14	31.84	29.50
Tax	44.45	39.69	42.07
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.57	9.16	3.14
Reported Profit After Tax	154.14	241.77	158.12
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	154.14	241.77	158.12
EPS (Unit Curr.)	1.59	2.49	1.63
EPS (Adj) (Unit Curr.)	1.59	2.49	1.63
Calculated EPS (Unit Curr.)	1.59	2.49	1.63
Calculated EPS (Adj) (Unit Curr.)	1.59	2.49	1.63
Calculated EPS (Ann.) (Unit Curr.)	6.34	9.95	6.51
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.34	9.95	6.51
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	971.91	971.91	971.83
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	38.77	55.27	41.11
PBDTM(%)	37.54	52.85	39.41
PATM(%)	24.81	39.63	26.77
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.59	2.48	1.62