Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	17.91	53.12	50.98
Other Operating Income	0.00	0.00	0.00
Other Income	0.26	1.09	0.49
Total Income	18.17	54.20	51.47
Total Expenditure	5.71	42.11	47.78
PBIDT	12.47	12.09	3.69
Interest	0.66	1.64	1.10
PBDT	11.81	10.46	2.60
Depreciation	0.16	0.16	0.16
Tax	0.00	-0.29	-0.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.62	-0.16	1.10
Reported Profit After Tax	12.26	10.75	1.34
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	12.26	10.75	1.34
EPS (Unit Curr.)	0.45	0.39	0.05
EPS (Adj) (Unit Curr.)	0.45	0.39	0.05
Calculated EPS (Unit Curr.)	0.45	0.39	0.05
Calculated EPS (Adj) (Unit Curr.)	0.45	0.39	0.05
Calculated EPS (Ann.) (Unit Curr.)	1.79	1.57	0.20
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.79	1.57	0.20
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	27.42	27.42	27.42
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	69.63	22.76	7.24
PBDTM(%)	65.94	19.69	5.10
PATM(%)	68.45	20.24	2.63
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.45	0.39	0.05