Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	747.09	545.47	478.60
Other Operating Income	0.00	0.00	0.00
Other Income	7.54	6.04	5.80
Total Income	754.63	551.51	484.40
Total Expenditure	356.69	300.96	366.71
PBIDT	397.94	250.55	117.69
Interest	0.00	0.00	0.00
PBDT	397.94	250.55	117.69
Depreciation	23.27	18.92	21.01
Tax	92.95	58.37	17.55
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	281.72	173.26	79.13
Extra-ordinary Items	-0.14	0.00	0.00
Adjusted Profit After Extra-ordinary item	281.86	173.26	79.13
EPS (Unit Curr.)	20.51	12.62	5.76
EPS (Adj) (Unit Curr.)	20.51	12.62	5.76
Calculated EPS (Unit Curr.)	20.81	12.80	5.85
Calculated EPS (Adj) (Unit Curr.)	20.81	12.80	5.85
Calculated EPS (Ann.) (Unit Curr.)	83.26	51.20	23.39
Calculated EPS (Adj) (Ann.) (Unit Curr.)	83.26	51.20	23.39
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	27.07	27.07	27.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	53.27	45.93	24.59
PBDTM(%)	53.27	45.93	24.59
PATM(%)	37.71	31.76	16.53
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	20.51	12.62	5.76