Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	556.33	512.13	527.83
Other Operating Income	0.00	0.00	0.00
Other Income	3505.76	2.35	4.85
Total Income	3982.17	447.62	457.62
Total Expenditure	465.83	438.27	450.29
PBIDT	3516.34	9.35	7.33
Interest	53.57	53.05	52.10
PBDT	3462.77	-43.70	-44.77
Depreciation	30.83	30.75	29.88
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	3431.94	-74.45	-74.65
Extra-ordinary Items	3498.21	0.00	0.00
Adjusted Profit After Extra-ordinary item	-66.27	-74.45	-74.65
EPS (Unit Curr.)	22.26	-0.48	-0.48
EPS (Adj) (Unit Curr.)	22.26	-0.48	-0.48
Calculated EPS (Unit Curr.)	22.26	-0.71	-0.71
Calculated EPS (Adj) (Unit Curr.)	22.26	-0.71	-0.71
Calculated EPS (Ann.) (Unit Curr.)	89.03	-2.84	-2.85
Calculated EPS (Adj) (Ann.) (Unit Curr.)	89.03	-2.84	-2.85
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	771.00	523.47	523.47
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	738.09	2.10	1.62
PBDTM(%)	726.85	-9.81	-9.89
PATM(%)	720.38	-16.72	-16.49
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	22.26	-0.48	-0.48