Equity Analysis

Particulars	Dec 2020	Sep 2020	Jun 2020
Gross Sales	92.36	87.76	82.34
Other Operating Income	0.00	0.00	0.00
Other Income	6.53	6.62	6.50
Total Income	98.88	94.38	88.84
Total Expenditure	91.24	85.79	80.19
PBIDT	7.64	8.59	8.65
Interest	0.00	0.00	0.00
PBDT	7.64	8.59	8.65
Depreciation	0.08	0.07	0.06
Tax	1.89	2.13	2.15
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	5.67	6.39	6.44
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	5.67	6.39	6.44
EPS (Unit Curr.)	0.58	0.65	0.66
EPS (Adj) (Unit Curr.)	0.58	0.65	0.66
Calculated EPS (Unit Curr.)	0.58	0.65	0.66
Calculated EPS (Adj) (Unit Curr.)	0.58	0.65	0.66
Calculated EPS (Ann.) (Unit Curr.)	2.32	2.62	2.64
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.32	2.62	2.64
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	97.68	97.68	97.68
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.27	9.79	10.51
PBDTM(%)	8.27	9.79	10.51
PATM(%)	6.14	7.28	7.82
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.58	0.65	0.66