Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	871.08	1160.06	1207.90
Other Operating Income	0.00	0.00	0.00
Other Income	2608.60	9.58	1.24
Total Income	3479.68	1169.65	1209.14
Total Expenditure	941.07	1224.11	1240.96
PBIDT	2538.60	-54.46	-31.82
Interest	57.47	134.09	109.96
PBDT	2481.14	-188.55	-141.77
Depreciation	8.28	12.26	12.46
Tax	11.44	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	8.22	-1.39	-4.12
Reported Profit After Tax	2453.20	-199.42	-150.12
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2453.20	-199.42	-150.12
EPS (Unit Curr.)	41.02	-3.33	-2.51
EPS (Adj) (Unit Curr.)	41.02	-3.33	-2.51
Calculated EPS (Unit Curr.)	41.02	-3.33	-2.51
Calculated EPS (Adj) (Unit Curr.)	41.02	-3.33	-2.51
Calculated EPS (Ann.) (Unit Curr.)	164.08	-13.34	-10.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)	164.08	-13.34	-10.04
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	59.81	59.81	59.81
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	291.43	-4.69	-2.63
PBDTM(%)	284.83	-16.25	-11.74
PATM(%)	281.63	-17.19	-12.43
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	41.02	-3.33	-2.51