Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	703.51	600.66	839.28
Other Operating Income	0.00	0.00	0.00
Other Income	15.70	41.56	12.47
Total Income	719.21	642.22	851.75
Total Expenditure	629.68	514.62	739.17
PBIDT	89.52	127.60	112.58
Interest	1.10	1.12	1.02
PBDT	88.43	126.48	111.56
Depreciation	10.54	10.64	9.88
Tax	19.66	21.88	23.07
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.34	2.12	3.09
Reported Profit After Tax	57.88	91.84	75.52
Extra-ordinary Items	0.00	22.32	0.00
Adjusted Profit After Extra-ordinary item	57.88	69.52	75.52
EPS (Unit Curr.)	3.15	5.00	4.11
EPS (Adj) (Unit Curr.)	3.15	5.00	4.11
Calculated EPS (Unit Curr.)	3.15	5.00	4.11
Calculated EPS (Adj) (Unit Curr.)	3.15	5.00	4.11
Calculated EPS (Ann.) (Unit Curr.)	12.59	19.99	16.43
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.59	19.99	16.43
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	36.76	36.76	36.76
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.72	21.24	13.41
PBDTM(%)	12.57	21.06	13.29
PATM(%)	8.23	15.29	9.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.15	5.00	4.11