Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.93	871.08
Other Operating Income	-168.79	0.00	0.00
Other Income	0.02	2.74	2608.60
Total Income	-168.78	3.68	3479.68
Total Expenditure	-165.88	23.47	941.07
PBIDT	-2.90	-19.79	2538.60
Interest	0.61	0.67	57.47
PBDT	-3.51	-20.46	2481.14
Depreciation	0.00	0.00	8.28
Tax	-0.88	-5.51	11.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	8.22
Reported Profit After Tax	-2.63	-14.95	2453.20
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-2.63	-14.95	2453.20
EPS (Unit Curr.)	-0.04	-0.25	41.02
EPS (Adj) (Unit Curr.)	-0.04	-0.25	41.02
Calculated EPS (Unit Curr.)	-0.04	-0.25	41.02
Calculated EPS (Adj) (Unit Curr.)	-0.04	-0.25	41.02
Calculated EPS (Ann.) (Unit Curr.)	-0.18	-1.00	164.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.18	-1.00	164.08
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	59.81	59.81	59.81
Reserve & Surplus	0.00	-972.33	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.00	-2127.96	291.43
PBDTM(%)	0.00	-2200.00	284.83
PATM(%)	0.00	-1607.53	281.63
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.04	-0.25	41.02