Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	177.40	175.56	189.01
Total Income	1354.82	1341.61	1356.07
Total Expenditure	664.65	681.09	638.63
PBIDT	690.16	660.51	717.44
Interest	584.83	572.14	557.31
PBDT	105.34	88.38	160.13
Depreciation	0.00	0.00	0.00
Tax	-5.32	-8.34	-10.43
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	110.66	96.72	170.56
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	110.66	96.72	170.56
EPS (Unit Curr.)	10.57	9.25	16.31
EPS (Adj) (Unit Curr.)	10.57	9.25	16.31
Calculated EPS (Unit Curr.)	10.56	9.25	16.31
Calculated EPS (Adj) (Unit Curr.)	10.56	9.25	16.31
Calculated EPS (Ann.) (Unit Curr.)	42.26	36.99	65.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	42.26	36.99	65.23
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	104.74	104.59	104.59
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	58.62	56.65	61.47
PBDTM(%)	8.95	7.58	13.72
PATM(%)	9.40	8.29	14.61
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	10.49	9.15	16.14