Equity Analysis

Particulars	Mar 2021	Dec 2020	Sep 2020
Gross Sales	35.30	10.92	8.82
Other Operating Income	0.00	0.00	0.00
Other Income	0.00	0.46	-0.02
Total Income	35.30	11.38	8.80
Total Expenditure	34.83	10.85	9.20
PBIDT	0.47	0.53	-0.39
Interest	0.00	0.00	0.00
PBDT	0.47	0.53	-0.39
Depreciation	0.00	0.00	0.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	0.47	0.53	-0.39
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.47	0.53	-0.39
EPS (Unit Curr.)	0.60	0.18	-0.24
EPS (Adj) (Unit Curr.)	0.60	0.18	-0.24
Calculated EPS (Unit Curr.)	0.28	0.32	-0.24
Calculated EPS (Adj) (Unit Curr.)	0.28	0.32	-0.24
Calculated EPS (Ann.) (Unit Curr.)	1.14	1.28	-0.96
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.14	1.28	-0.96
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8.25	8.25	8.25
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	1.33	4.85	-4.42
PBDTM(%)	1.33	4.85	-4.42
PATM(%)	1.33	4.85	-4.42
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.60	0.18	-0.24