Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	2976.92	3145.84	2588.88
Other Operating Income	0.00	0.00	0.00
Other Income	72.19	51.63	49.12
Total Income	3049.11	3197.47	2638.00
Total Expenditure	2246.16	2374.58	2061.35
PBIDT	802.95	822.89	576.65
Interest	7.93	8.14	7.75
PBDT	795.02	814.75	568.90
Depreciation	75.43	72.39	98.63
Tax	177.44	185.30	117.65
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.15	5.49	-1.70
Reported Profit After Tax	542.00	551.57	354.32
Extra-ordinary Items	0.00	0.00	5.36
Adjusted Profit After Extra-ordinary item	542.00	551.57	348.96
EPS (Unit Curr.)	10.66	10.84	6.97
EPS (Adj) (Unit Curr.)	10.66	10.84	6.97
Calculated EPS (Unit Curr.)	10.66	10.84	6.97
Calculated EPS (Adj) (Unit Curr.)	10.66	10.84	6.97
Calculated EPS (Ann.) (Unit Curr.)	42.63	43.38	27.87
Calculated EPS (Adj) (Ann.) (Unit Curr.)	42.63	43.38	27.87
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	50.86	50.86	50.86
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	26.97	26.16	22.27
PBDTM(%)	26.71	25.90	21.97
PATM(%)	18.21	17.53	13.69
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	10.63	10.83	6.96