Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	5839.67	5756.73	5815.02
Other Operating Income	0.00	0.00	0.00
Other Income	161.74	833.18	508.00
Total Income	5493.66	6360.48	5831.74
Total Expenditure	2865.91	3191.65	3217.99
PBIDT	2627.75	3168.83	2613.75
Interest	196.97	189.31	181.39
PBDT	2430.78	2979.52	2432.36
Depreciation	455.79	455.10	499.22
Tax	526.92	471.46	447.56
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-18.77	24.13	-98.70
Reported Profit After Tax	1466.84	2028.83	1584.28
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1466.84	2028.83	1584.28
EPS (Unit Curr.)	9.02	12.47	14.61
EPS (Adj) (Unit Curr.)	6.01	8.31	9.74
Calculated EPS (Unit Curr.)	13.53	18.71	14.61
Calculated EPS (Adj) (Unit Curr.)	9.02	12.47	9.74
Calculated EPS (Ann.) (Unit Curr.)	54.11	74.84	58.44
Calculated EPS (Adj) (Ann.) (Unit Curr.)	36.07	49.89	38.96
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1084.41	1084.41	1084.41
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	49.28	57.33	49.10
PBDTM(%)	45.59	53.91	45.69
PATM(%)	27.51	36.71	29.76
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	9.02	12.47	14.61