Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	142.63	141.52	147.19
Other Operating Income	0.00	0.00	0.00
Other Income	10.44	71.37	8.51
Total Income	153.07	212.89	155.70
Total Expenditure	90.90	92.89	91.36
PBIDT	62.17	120.00	64.34
Interest	1.03	2.08	1.55
PBDT	61.14	117.92	62.79
Depreciation	8.13	8.80	9.26
Tax	12.53	22.44	12.40
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	40.48	86.68	41.13
Extra-ordinary Items	-0.11	46.76	0.00
Adjusted Profit After Extra-ordinary item	40.59	39.92	41.13
EPS (Unit Curr.)	1.51	3.24	1.54
EPS (Adj) (Unit Curr.)	1.51	3.24	1.54
Calculated EPS (Unit Curr.)	1.51	3.24	1.54
Calculated EPS (Adj) (Unit Curr.)	1.51	3.24	1.54
Calculated EPS (Ann.) (Unit Curr.)	6.05	12.95	6.14
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.05	12.95	6.14
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.78	26.78	26.78
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	43.59	84.79	43.71
PBDTM(%)	42.87	83.32	42.66
PATM(%)	28.38	61.25	27.94
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.51	3.24	1.54