Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	5328.03	4509.23	4707.42
Total Income	32036.46	30873.62	31057.52
Total Expenditure	7974.73	8891.82	8870.67
PBIDT	24061.73	21981.80	22186.85
Interest	17661.17	16952.30	16913.47
PBDT	6400.56	5029.50	5273.38
Depreciation	0.00	0.00	0.00
Tax	1680.82	1350.65	1962.83
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	4719.74	3678.85	3310.55
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4719.74	3678.85	3310.55
EPS (Unit Curr.)	6.18	4.82	4.42
EPS (Adj) (Unit Curr.)	6.18	4.82	4.42
Calculated EPS (Unit Curr.)	6.18	4.82	4.34
Calculated EPS (Adj) (Unit Curr.)	6.18	4.82	4.34
Calculated EPS (Ann.) (Unit Curr.)	24.73	19.28	17.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	24.73	19.28	17.35
Book Value (Unit Curr.)	129.48	122.81	114.76
Dividend (%)	0.00	0.00	0.00
Equity	7633.61	7633.61	7633.61
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	90.09	83.38	84.20
PBDTM(%)	23.96	19.08	20.01
PATM(%)	17.67	13.95	12.56
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	6.18	4.82	4.42