Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	994.51	831.73	461.68
Other Operating Income	0.00	0.00	0.00
Other Income	91.55	71.15	164.50
Total Income	1086.06	902.88	626.18
Total Expenditure	190.64	217.34	252.12
PBIDT	895.42	685.54	374.06
Interest	159.05	142.07	85.66
PBDT	736.37	543.47	288.40
Depreciation	116.19	114.44	231.23
Tax	112.63	77.25	12.93
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	34.49	24.63	-17.27
Reported Profit After Tax	473.06	327.15	61.51
Extra-ordinary Items	0.00	0.00	90.91
Adjusted Profit After Extra-ordinary item	473.06	327.15	-29.40
EPS (Unit Curr.)	1.19	0.89	0.16
EPS (Adj) (Unit Curr.)	1.19	0.89	0.16
Calculated EPS (Unit Curr.)	1.20	0.83	0.16
Calculated EPS (Adj) (Unit Curr.)	1.20	0.83	0.16
Calculated EPS (Ann.) (Unit Curr.)	4.82	3.33	0.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.82	3.33	0.63
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	3929.80	3929.80	3929.80
Reserve & Surplus	10642.97	10426.49	10100.48
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	90.04	82.42	81.02
PBDTM(%)	74.04	65.34	62.47
PATM(%)	47.57	39.33	13.32
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.19	0.89	0.16