Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	53990.00	52844.00	51488.00
Other Operating Income	0.00	0.00	0.00
Other Income	3185.00	2417.00	1806.00
Total Income	57175.00	55261.00	53294.00
Total Expenditure	39432.00	38269.00	36942.00
PBIDT	17743.00	16992.00	16352.00
Interest	146.00	145.00	197.00
PBDT	17597.00	16847.00	16155.00
Depreciation	1008.00	969.00	975.00
Tax	3602.00	3809.00	3925.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-7.00	-46.00	-138.00
Reported Profit After Tax	12994.00	12115.00	11393.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	12994.00	12115.00	11393.00
EPS (Unit Curr.)	35.91	33.48	31.48
EPS (Adj) (Unit Curr.)	35.91	33.48	31.48
Calculated EPS (Unit Curr.)	35.90	33.47	31.47
Calculated EPS (Adj) (Unit Curr.)	35.90	33.47	31.47
Calculated EPS (Ann.) (Unit Curr.)	143.58	133.87	125.89
Calculated EPS (Adj) (Ann.) (Unit Curr.)	143.58	133.87	125.89
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	1000.00	1000.00	0.00
Equity	362.00	362.00	362.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	32.86	32.16	31.76
PBDTM(%)	32.59	31.88	31.38
PATM(%)	24.07	22.93	22.13
Dividend Per Share(Rs)	10.00	10.00	0.00
Diluted EPS	35.91	33.48	31.48