Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	71.92	69.04	81.93
Other Operating Income	0.00	0.00	0.00
Other Income	21.35	16.96	121.13
Total Income	93.27	86.01	203.06
Total Expenditure	33.50	29.13	132.65
PBIDT	59.76	56.87	70.41
Interest	0.09	0.09	0.41
PBDT	59.67	56.79	70.00
Depreciation	2.65	2.31	2.19
Tax	14.60	13.90	-16.94
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.60	0.12	65.24
Reported Profit After Tax	43.02	40.46	19.51
Extra-ordinary Items	-1.44	0.00	0.00
Adjusted Profit After Extra-ordinary item	44.46	40.46	19.51
EPS (Unit Curr.)	6.11	5.75	2.77
EPS (Adj) (Unit Curr.)	6.11	5.75	2.77
Calculated EPS (Unit Curr.)	6.11	5.75	2.77
Calculated EPS (Adj) (Unit Curr.)	6.11	5.75	2.77
Calculated EPS (Ann.) (Unit Curr.)	24.45	22.99	11.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	24.45	22.99	11.08
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	40.00	0.00	55.00
Equity	70.40	70.40	70.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.09	82.37	85.94
PBDTM(%)	82.97	82.26	85.44
PATM(%)	59.82	58.60	23.81
Dividend Per Share(Rs)	4.00	0.00	5.50
Diluted EPS	6.11	5.75	2.77