Equity Analysis

Particulars	Dec 2024	Sep 2024	Jun 2024
Gross Sales	-0.22	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	0.00	0.00	0.02
Total Income	-0.21	0.00	0.02
Total Expenditure	0.35	0.37	0.24
PBIDT	-0.57	-0.37	-0.22
Interest	0.00	0.00	0.00
PBDT	-0.57	-0.37	-0.22
Depreciation	0.03	0.04	0.02
Tax	0.03	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.15
Reported Profit After Tax	-0.63	-0.41	-0.39
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-0.63	-0.41	-0.39
EPS (Unit Curr.)	-0.94	-0.60	-0.57
EPS (Adj) (Unit Curr.)	-0.94	-0.60	-0.57
Calculated EPS (Unit Curr.)	-0.94	-0.60	-0.58
Calculated EPS (Adj) (Unit Curr.)	-0.94	-0.60	-0.58
Calculated EPS (Ann.) (Unit Curr.)	-3.75	-2.41	-2.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-3.75	-2.41	-2.30
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	6.72	6.72	6.72
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	259.09	0.00	0.00
PBDTM(%)	259.09	0.00	0.00
PATM(%)	286.36	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.94	-0.60	-0.57