Equity Analysis

Particulars	Jun 2024	Mar 2024	Dec 2023
Gross Sales	15.76	35.00	39.20
Other Operating Income	0.00	0.00	0.00
Other Income	0.13	-3.17	3.66
Total Income	15.89	31.83	42.86
Total Expenditure	14.87	32.24	38.44
PBIDT	1.02	-0.41	4.42
Interest	0.00	0.00	0.00
PBDT	1.02	-0.41	4.42
Depreciation	0.28	0.03	0.47
Tax	0.19	0.48	0.85
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.01	-0.16	0.00
Reported Profit After Tax	0.57	-0.76	3.09
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.57	-0.76	3.09
EPS (Unit Curr.)	1.13	-1.50	6.11
EPS (Adj) (Unit Curr.)	1.13	-1.50	6.11
Calculated EPS (Unit Curr.)	1.13	-1.50	6.11
Calculated EPS (Adj) (Unit Curr.)	1.13	-1.50	6.11
Calculated EPS (Ann.) (Unit Curr.)	4.51	-6.01	24.43
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.51	-6.01	24.43
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	5.07	5.07	5.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.47	-1.17	11.28
PBDTM(%)	6.47	-1.17	11.28
PATM(%)	3.62	-2.17	7.88
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.13	-1.50	6.11