Equity Analysis

Profit & Loss

    V I P Industries Ltd
    Industry :  Moulded Luggage
    BSE Code
    ISIN Demat
    Book Value()
    507880
    INE054A01027
    41.5532958
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    VIPIND
    0
    6602.92
    EPS(TTM)
    Face Value()
    Div & Yield %:
    0
    2
    0.43
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 2215.502019.531257.19613.221709.991784.44
Excise Duty0.000.000.000.000.000.00
Net Sales2215.502019.531257.19613.221709.991784.44
Other Income 41.5297.4047.3959.3624.059.52
Stock Adjustments 254.0572.42131.04-148.33-72.91164.74
Total Income2511.072189.351435.62524.251661.131958.70
EXPENDITURE :
Raw Materials 1468.721239.15833.46246.35809.731100.34
Power & Fuel Cost22.1518.5714.358.9519.5318.31
Employee Cost 173.53168.02135.64112.34175.59185.36
Other Manufacturing Expenses 180.15143.52100.2059.99114.76103.19
Selling & Administrative Expenses 452.36288.24151.1986.57229.49299.01
Miscellaneous Expenses 43.7655.1535.3026.8689.3239.42
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure2340.671912.651270.14541.061438.421745.63
Operating Profit170.40276.70165.48-16.81222.71213.07
Interest 50.7325.2723.5129.0523.593.73
Gross Profit119.67251.43141.97-45.86199.12209.34
Depreciation83.4958.0558.1267.0378.0012.74
Profit Before Tax36.18193.3883.85-112.89121.12196.60
Tax9.5740.054.94-0.1736.5467.87
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-1.41-7.6015.18-28.19-4.15-0.08
Reported Net Profit28.02160.9363.73-84.5388.73128.81
Extraordinary Items 20.4113.460.6810.30-33.250.05
Adjusted Net Profit7.61147.4763.05-94.83121.98128.76
Adjustment below Net Profit 1.23-1.940.043.05-3.06-1.41
P & L Balance brought forward315.13219.86191.46272.94273.86200.71
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 28.3863.7235.370.0086.5954.25
P & L Balance carried down316.00315.13219.86191.46272.94273.86
Dividend28.3863.7235.370.0045.2516.96
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %100.00225.00125.000.00160.00160.00
Dividend Per Share(Rs)2.004.502.500.003.203.20
Earnings Per Share-Unit Curr1.9711.364.51-5.986.289.12
Earnings Per Share(Adj)-Unit Curr1.9711.364.51-5.986.289.12
Book Value-Unit Curr43.4542.8635.7233.1638.7138.68
Book Value(Adj)-Unit Curr43.4542.8635.7233.1638.7138.68