Equity Analysis

Company Profile

Profit & Loss

Sun Pharma Advanced Research Company Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

532872

INE232I01014

3.8474007

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SPARC

6531

EPS(TTM)

Face Value()

Div & Yield %:

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	75.55	238.78	137.25	252.96	76.81	182.87
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	75.55	238.78	137.25	252.96	76.81	182.87
Other Income	29.47	10.88	6.84	5.41	9.76	13.51
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	105.02	249.66	144.09	258.37	86.57	196.38
EXPENDITURE :
Raw Materials	0.00	0.00	18.27	18.18	23.93	12.53
Power & Fuel Cost	6.14	5.75	4.62	4.60	5.14	5.08
Employee Cost	118.53	107.00	98.31	91.59	93.09	81.06
Other Manufacturing Expenses	55.37	45.51	17.06	17.93	10.59	157.99
Selling & Administrative Expenses	292.27	289.71	183.33	252.17	247.28	68.70
Miscellaneous Expenses	7.03	4.87	2.41	3.48	6.81	8.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	479.34	452.84	324.00	387.94	386.83	334.16
Operating Profit	-374.32	-203.18	-179.90	-129.57	-300.25	-137.79
Interest	1.66	7.63	13.33	10.65	2.67	0.09
Gross Profit	-375.98	-210.81	-193.23	-140.22	-302.92	-137.88
Depreciation	12.13	11.77	10.16	10.92	9.48	7.55
Profit Before Tax	-388.11	-222.58	-203.39	-151.14	-312.40	-145.43
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-388.11	-222.58	-203.40	-151.14	-312.40	-145.43
Extraordinary Items	0.58	-0.11	4.89	0.26	6.27	5.18
Adjusted Net Profit	-388.69	-222.47	-208.29	-151.40	-318.67	-150.61
Adjustment below Net Profit	0.19	1.35	1.70	1.53	-2.47	-18.06
P & L Balance brought forward	-1591.81	-1370.58	-1168.88	-1019.27	-704.40	-540.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1979.73	-1591.81	-1370.58	-1168.88	-1019.27	-704.40
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-11.96	-6.86	-7.48	-5.77	-11.92	0.00
Earnings Per Share(Adj)-Unit Curr	-11.96	-6.86	-7.48	-5.77	-11.92	0.00
Book Value-Unit Curr	3.85	15.80	-7.47	-6.42	-0.71	11.30
Book Value(Adj)-Unit Curr	3.85	15.80	-7.47	-6.42	-0.71	11.30