Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.66	0.00	4.53	4.25	4.23	10.29
Other Income	0.70	0.00	0.09	0.00	0.00	1.19
Total Income	1.36	0.00	4.62	4.25	4.23	11.48
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.62	0.45	0.50	0.71	5.64	0.51
Miscellaneous Expenses	0.15	0.16	34.68	8.64	46.27	0.77
Interest	0.52	1.53	1.53	2.24	3.92	6.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.54	0.36	0.21	0.40	0.67	0.61
Total Expenditure	1.83	2.50	36.92	11.99	56.50	7.96
Gross Profit	-0.48	-2.49	-32.31	-7.74	-52.27	3.52
Depreciation	0.00	0.02	0.02	0.03	0.02	0.02
Profit Before Tax	-0.48	-2.51	-32.33	-7.77	-52.29	3.50
Tax	0.00	0.00	0.64	0.00	0.00	1.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.03	0.03
Reported Net Profit	-0.48	-2.51	-32.97	-7.77	-52.32	2.47
Extraordinary Items	-0.05	0.00	0.00	0.00	0.00	0.63
Adjusted Net Profit	-0.43	-2.51	-32.97	-7.77	-52.32	1.84
Adjustment below Net Profit	1.83	1.40	18.41	0.00	26.21	1.82
P & L Balance brought forward	-22.69	-21.59	-7.03	0.73	26.85	23.41
Appropriations	0.00	0.00	0.00	0.00	0.00	0.85
P & L Balance carried down	-21.35	-22.69	-21.59	-7.03	0.73	26.85
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.34	-1.77	-23.22	-5.47	-36.85	1.74
Earnings Per Share(Adj)-Unit Curr	-0.34	-1.77	-23.22	-5.47	-36.85	1.74
Book Value-Unit Curr	-44.63	-44.27	-32.93	-21.04	-30.34	26.43
Book Value(Adj)-Unit Curr	-44.63	-44.27	-32.93	-21.04	-30.34	26.43