Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Sales Turnover	80.05	0.00
Excise Duty	0.00	0.00
Net Sales	80.05	0.00
Other Income	0.38	0.00
Stock Adjustments	11.26	0.00
Total Income	91.69	0.00
EXPENDITURE :
Raw Materials	62.95	0.00
Power & Fuel Cost	0.63	0.00
Employee Cost	1.19	0.00
Other Manufacturing Expenses	2.63	0.00
Selling & Administrative Expenses	0.67	0.00
Miscellaneous Expenses	0.14	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	68.22	0.00
Operating Profit	23.48	0.00
Interest	1.65	0.13
Gross Profit	21.83	-0.13
Depreciation	1.16	0.00
Profit Before Tax	20.67	-0.13
Tax	5.51	0.00
Fringe Benefit tax	0.00	0.00
Deferred Tax	-0.31	0.00
Reported Net Profit	15.47	-0.13
Extraordinary Items	0.00	0.00
Adjusted Net Profit	15.47	-0.13
Adjustment below Net Profit	-3.42	0.00
P & L Balance brought forward	-0.13	0.00
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	11.91	-0.13
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	20.00	0.00
Dividend Per Share(Rs)	2.00	0.00
Earnings Per Share-Unit Curr	8.51	-97.85
Earnings Per Share(Adj)-Unit Curr	8.51	-97.85
Book Value-Unit Curr	37.58	440.62
Book Value(Adj)-Unit Curr	37.58	440.62