Equity Analysis

Company Profile

Profit & Loss

Sun Pharmaceuticals Industries Ltd

Industry : Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code

ISIN Demat

Book Value()

524715

INE044A01036

98.3315118

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SUNPHARMA

156.47

431352.44

EPS(TTM)

Face Value()

Div & Yield %:

11.49

0.75

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	20275.17	20812.14	15585.98	14116.05	12531.93	10303.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	20275.17	20812.14	15585.98	14116.05	12531.93	10303.21
Other Income	553.48	329.29	1196.88	192.07	1510.92	1271.44
Stock Adjustments	-180.32	237.93	183.18	179.64	-138.60	251.30
Total Income	20648.33	21379.36	16966.04	14487.76	13904.25	11825.95
EXPENDITURE :
Raw Materials	5423.79	6292.09	5833.57	5287.12	4429.12	3924.56
Power & Fuel Cost	450.42	495.21	422.33	384.16	394.74	407.28
Employee Cost	2373.95	2156.95	2000.78	1805.98	1702.77	1571.34
Other Manufacturing Expenses	1195.30	1037.32	1064.32	862.12	860.05	898.51
Selling & Administrative Expenses	4754.86	4326.42	3514.05	3309.62	1919.25	1503.17
Miscellaneous Expenses	615.66	3257.27	2086.08	479.24	375.75	1707.77
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	14813.98	17565.26	14921.13	12128.24	9681.68	10012.63
Operating Profit	5834.35	3814.10	2044.91	2359.52	4222.57	1813.32
Interest	784.08	472.18	388.10	267.52	408.01	540.92
Gross Profit	5050.27	3341.92	1656.81	2092.00	3814.56	1272.40
Depreciation	1600.62	1600.87	1349.95	1236.43	561.56	552.95
Profit Before Tax	3449.65	1741.05	306.86	855.57	3253.00	719.45
Tax	546.10	752.77	-553.58	244.91	386.46	1.55
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	45.37	-702.44	960.43	-231.74	-344.60	-98.70
Reported Net Profit	2858.18	1690.72	-99.99	842.40	3211.14	816.60
Extraordinary Items	-193.46	-1665.67	1237.51	-63.64	193.27	-1048.68
Adjusted Net Profit	3051.64	3356.39	-1337.50	906.04	3017.87	1865.28
Adjustment below Net Profit	-19.86	7.38	-14.53	2675.94	-211.52	10.17
P & L Balance brought forward	12790.88	13612.08	15964.55	14005.27	12384.61	12037.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2898.16	2519.30	2237.95	1559.06	1378.96	479.16
P & L Balance carried down	12731.04	12790.88	13612.08	15964.55	14005.27	12384.61
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1350.00	1150.00	1000.00	750.00	400.00	275.00
Dividend Per Share(Rs)	13.50	11.50	10.00	7.50	4.00	2.75
Earnings Per Share-Unit Curr	11.91	7.05	-0.42	3.51	13.38	3.40
Earnings Per Share(Adj)-Unit Curr	11.91	7.05	-0.42	3.51	13.38	3.40
Book Value-Unit Curr	98.76	98.98	102.48	112.28	101.68	95.21
Book Value(Adj)-Unit Curr	98.76	98.98	102.48	112.28	101.68	95.21