Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	0.45	0.25	0.19	0.28	0.31	2.47
Other Income	0.73	2.00	0.72	0.68	1.87	0.22
Total Income	1.18	2.25	0.91	0.96	2.18	2.69
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.39	0.88	0.68	0.57	0.82	1.18
Miscellaneous Expenses	0.02	0.10	0.02	0.02	0.07	0.05
Interest	0.04	0.03	0.03	0.03	0.03	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.51	0.43	0.35	0.33	0.45	0.66
Total Expenditure	1.96	1.44	1.08	0.95	1.37	1.91
Gross Profit	-0.79	0.81	-0.16	0.03	0.82	0.79
Depreciation	0.10	0.16	0.18	0.17	0.18	0.21
Profit Before Tax	-0.89	0.65	-0.34	-0.14	0.64	0.58
Tax	0.00	0.00	0.05	0.00	0.00	0.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.89	0.65	-0.39	-0.14	0.64	0.36
Extraordinary Items	0.00	1.25	0.01	0.00	1.29	0.15
Adjusted Net Profit	-0.89	-0.60	-0.40	-0.14	-0.65	0.21
Adjustment below Net Profit	0.01	-0.04	-0.04	-0.02	0.00	-0.03
P & L Balance brought forward	79.82	79.35	79.78	79.94	79.43	79.29
Appropriations	0.00	0.00	0.00	0.00	0.00	0.18
P & L Balance carried down	78.94	79.82	79.35	79.78	79.94	79.43
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.28	0.20	-0.12	-0.04	0.20	0.11
Earnings Per Share(Adj)-Unit Curr	-0.28	0.20	-0.12	-0.04	0.20	0.11
Book Value-Unit Curr	85.67	85.95	85.76	85.90	85.95	85.75
Book Value(Adj)-Unit Curr	85.67	85.95	85.76	85.90	85.95	85.75